Revenue | |||||
2006 12/31/06 | 2007 12/31/07 | 2008 12/31/08 | 2009 12/31/09 | 2010 12/31/10 | |
---|---|---|---|---|---|
Income Tax - Total | 0 | 0 | 0 | 0 | 0 |
Income After Tax | (19,088) | (23,833) | (24,841) | (18,628) | (23,343) |
Minority Interest and Equity in Affiliates | |||||
Net Inc Before Extra Items | (19,088) | (23,833) | (24,841) | (18,628) | (23,343) |
Net Income | (19,088) | (23,833) | (24,841) | (18,628) | (23,343) |
Adjustments to Net Income | |||||
Preferred Dividends | 0 | (1,555) | 0 | 0 | (107) |
Misc Earnings Adjustment | -- | -- | 0 | 0 | (383) |
Total Adjust to Net Income | 0 | (1,555) | 0 | 0 | (490) |
Income Available to Common Excl Extra Items | (19,088) | (25,388) | (24,841) | (18,628) | (23,833) |
Income Available to Common Incl Extra Items | (19,088) | (25,388) | (24,841) | (18,628) | (23,833) |
EPS Reconciliation | |||||
Basic/Primary Weighted Average Shares | 46,151 | 47,139 | 49,202 | 56,212 | 65,633 |
Basic/Primary EPS Excl. Extra. Items | (0.41) | (0.54) | (0.50) | (0.33) | (0.36) |
Basic/Primary EPS Incl. Extra. Items | (0.41) | (0.54) | (0.50) | (0.33) | (0.36) |
Dilution Adjustment | 0 | 0 | 0 | 0 | 0 |
Diluted Weighted Average Shares | 46,151 | 47,139 | 49,202 | 56,212 | 65,633 |
Diluted EPS Excl. Extra. Items | (0.41) | (0.54) | (0.50) | (0.33) | (0.36) |
Diluted EPS Incl. Extra. Items | (0.41) | (0.54) | (0.50) | (0.33) | (0.36) |
Common Stock Dividends | |||||
Div/Share-ComStockPrimIssue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Divid - Common Stock | 0 | 0 | 0 | 0 | 0 |
Pro Forma Income | |||||
Pro Forma Net Income | -- | -- | -- | -- | -- |
Supplemental Items | |||||
Interest Expense, Suppl | 306 | 475 | 196 | 334 | 516 |
Depreciat/Amort, Suppl | 3,140 | 3,536 | 2,618 | 2,276 | 2,162 |
Normalized Income | |||||
Total Special Items | -- | -- | 0 | 0 | 383 |
Normalzd Income Before Tax | (19,088) | (23,833) | (24,841) | (18,628) | (22,960) |
Efct/SpecItemsIncTxs (STEC) | -- | -- | 0 | 0 | 0 |
IncTxsExcl ImpctofSpec Itms | 0 | 0 | 0 | 0 | 0 |
Normalized Income After Tax | (19,088) | (23,833) | (24,841) | (18,628) | (22,960) |
Normalzd Inc Avail to Common | (19,088) | (25,388) | (24,841) | (18,628) | (23,450) |
Basic Normalized EPS | (0.41) | (0.54) | (0.50) | (0.33) | (0.36) |
Diluted Normalized EPS | (0.41) | (0.54) | (0.50) | (0.33) | (0.36) |
Values are displayed in Thousands
If you ask me. Even if they got all of the money... I don't think the investors would see much of a return on their investment. If every single penny from the 17 Million you estimate... With 73 Million Shares outstanding, that leaves about $0.23 per share profit (if every single penny went to shareholders)
They sure do lose a lot of money every year...
Let's not forget that they pay millions annually in salary. I'm sure that the people who work for OMEX are bummed, but sipping some Louis XIII and smoking some Habanos while they wallow in their sorrow.