Any idea how many extra dives you guys would do that week if you had a house reef? Dive $1,000 by that number. May be a useful metric to assess value
Looks like you need to subtract the price of food & drinks you're not having in your room, the cost of keeping gear somewhere else, then divide what's left. Could be that it's actually cheaper to not stay at Marriott.